Al Haseen Residences
Off-PlanVerified

Al Haseen Residences

Dubai South (DWC), Dubai
Starting FromAED 550,000
HandoverQ3 2026
Rental Yield9.6%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Al Haseen Residences — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperDugasta Properties
Location & EmirateDubai South (DWC), Dubai
Price Range (AED / USD)AED 550,000 (~$149,762 USD)
Handover TimelineQ3 2026 (Scheduled)
Expected Gross Yield9.6% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Dubai South (DWC) average rental yield is 9.6% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2026
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Al Haseen Residences?

Check your developer NOC threshold with Dugasta Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Al Haseen Residences from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.26 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About Al Haseen Residences

Al Haseen Residences by Dugasta offers affordable entry into Dubai booming logistics corridor with 10% guaranteed rental returns and flexible post-handover structures.

Unit Types

Studio1 Bedroom2 Bedroom
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

Dugasta PropertiesVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 110,000
Immediate on Signing
ConstructionMilestones
40%
AED 220,000
Linked to Progress
On HandoverKeys
40%
AED 220,000
Q3 2026
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 550,000
From: AED 550,000To: AED 1,450,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 110,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 220,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q3 2026
40%
AED 220,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 110,000Immediate
During ConstructionConstruction40%AED 220,000Construction Milestones
On Handover (Keys)On Handover40%AED 220,000Q3 2026
Total Purchase Value (100% Balanced)100%AED 550,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
110,000 AED440,000 AED
Max 80% LTV
440,00080%
110,000 AED440,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
2,262 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 110,829 AED16,315 AED429,171 AED
Year 211,242 AED15,902 AED417,929 AED
Year 311,671 AED15,473 AED406,258 AED
Year 412,116 AED15,028 AED394,142 AED
Year 512,578 AED14,566 AED381,564 AED
Year 613,058 AED14,086 AED368,505 AED
Year 713,556 AED13,588 AED354,949 AED
Year 814,074 AED13,070 AED340,875 AED
Year 914,611 AED12,533 AED326,265 AED
Year 1015,168 AED11,976 AED311,097 AED
Year 1115,747 AED11,397 AED295,350 AED
Year 1216,347 AED10,797 AED279,003 AED
Year 1316,971 AED10,173 AED262,031 AED
Year 1417,619 AED9,525 AED244,413 AED
Year 1518,291 AED8,853 AED226,122 AED
Year 1618,989 AED8,155 AED207,133 AED
Year 1719,713 AED7,431 AED187,420 AED
Year 1820,465 AED6,679 AED166,955 AED
Year 1921,246 AED5,898 AED145,709 AED
Year 2022,056 AED5,088 AED123,653 AED
Year 2122,898 AED4,246 AED100,755 AED
Year 2223,771 AED3,373 AED76,984 AED
Year 2324,678 AED2,466 AED52,305 AED
Year 2425,620 AED1,524 AED26,685 AED
Year 2526,597 AED547 AED88 AED
Community Mapping

Location & Highlights

Dubai South (DWC), Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 550KMax: AED 1.4M
Estimated Gross Yield
9.6%
Estimated Net Yield
8.1%

02 / Return Projections

5-Year Return Forecast
+81% ROI
Holding Exit Value:AED 771K
Cumulative Net Rent:+AED 223K
Total Projected Profit:+AED 444K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 550,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.2%
Time-weighted internal return
MOIC (Cash Multiple)
1.13×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 32,143
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 245,580
Gov & Registration Fees (DLD 4% + Oqood):AED 25,580
Target Exit Realized Valuation:AED 623,824
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 16,100
Net Investor Cash Proceeds at Liquidation:AED 277,723
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Al Haseen Residences?
Flexible construction-linked payment plan with starting price from AED 550,000.
Is Al Haseen Residences approved by DLD?
Yes, Al Haseen Residences in Dubai South (DWC) is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Al Haseen Residences qualify for the 10-Year UAE Golden Visa?
Properties with total purchase value of AED 2,000,000 or above qualify for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

87

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:96
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 550,000
Up to AED 1,450,000
RERA escrow protected
No agency fee — developer direct
9.6% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Dubai South (DWC), Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ3 2026

Jump to Section

Starting FromAED 550,000
WhatsApp