Celesto Luxury Residences
Off-PlanVerified

Celesto Luxury Residences

Jumeirah Village Circle (JVC), Dubai
Starting FromAED 660,000
HandoverQ1 2027
Rental Yield9%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Celesto Luxury Residences — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperTarrad Development
Price Range (AED / USD)AED 660,000 (~$179,714 USD)
Handover TimelineQ1 2027 (Scheduled)
Expected Gross Yield9% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Jumeirah Village Circle (JVC) average rental yield is 9% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ1 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Celesto Luxury Residences?

Check your developer NOC threshold with Tarrad Development, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Celesto Luxury Residences from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.51 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About Celesto Luxury Residences

Celesto by Tarrad Development offers sleek European-designed studios and apartments in JVC with Italian kitchens, smart thermostats, and private resident terraces.

Unit Types

Studio1 Bedroom2 Bedroom
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

Tarrad DevelopmentVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 132,000
Immediate on Signing
ConstructionMilestones
40%
AED 264,000
Linked to Progress
On HandoverKeys
40%
AED 264,000
Q1 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 660,000
From: AED 660,000To: AED 1,700,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 132,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 264,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q1 2027
40%
AED 264,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 132,000Immediate
During ConstructionConstruction40%AED 264,000Construction Milestones
On Handover (Keys)On Handover40%AED 264,000Q1 2027
Total Purchase Value (100% Balanced)100%AED 660,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
132,000 AED528,000 AED
Max 80% LTV
528,00080%
132,000 AED528,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
2,715 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 113,002 AED19,578 AED514,998 AED
Year 213,498 AED19,082 AED501,500 AED
Year 314,013 AED18,567 AED487,487 AED
Year 414,548 AED18,032 AED472,939 AED
Year 515,103 AED17,477 AED457,837 AED
Year 615,679 AED16,901 AED442,158 AED
Year 716,277 AED16,303 AED425,881 AED
Year 816,898 AED15,682 AED408,983 AED
Year 917,543 AED15,037 AED391,441 AED
Year 1018,212 AED14,368 AED373,229 AED
Year 1118,907 AED13,673 AED354,322 AED
Year 1219,628 AED12,952 AED334,694 AED
Year 1320,377 AED12,203 AED314,317 AED
Year 1421,154 AED11,426 AED293,163 AED
Year 1521,961 AED10,619 AED271,202 AED
Year 1622,799 AED9,781 AED248,403 AED
Year 1723,669 AED8,911 AED224,734 AED
Year 1824,572 AED8,008 AED200,162 AED
Year 1925,509 AED7,071 AED174,652 AED
Year 2026,483 AED6,097 AED148,170 AED
Year 2127,493 AED5,087 AED120,677 AED
Year 2228,542 AED4,038 AED92,135 AED
Year 2329,631 AED2,949 AED62,504 AED
Year 2430,761 AED1,819 AED31,743 AED
Year 2531,935 AED645 AED0 AED
Community Mapping

Location & Highlights

Jumeirah Village Circle (JVC), Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 660KMax: AED 1.7M
Estimated Gross Yield
9%
Estimated Net Yield
7.5%

02 / Return Projections

5-Year Return Forecast
+78% ROI
Holding Exit Value:AED 926K
Cumulative Net Rent:+AED 248K
Total Projected Profit:+AED 513K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 660,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.5%
Time-weighted internal return
MOIC (Cash Multiple)
1.14×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 39,888
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 293,980
Gov & Registration Fees (DLD 4% + Oqood):AED 29,980
Target Exit Realized Valuation:AED 748,588
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 18,720
Net Investor Cash Proceeds at Liquidation:AED 333,868
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Celesto Luxury Residences?
Flexible construction-linked payment plan with starting price from AED 660,000.
Is Celesto Luxury Residences approved by DLD?
Yes, Celesto Luxury Residences in Jumeirah Village Circle (JVC) is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Celesto Luxury Residences qualify for the 10-Year UAE Golden Visa?
Properties with total purchase value of AED 2,000,000 or above qualify for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

86

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:90
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 660,000
Up to AED 1,700,000
RERA escrow protected
No agency fee — developer direct
9% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Jumeirah Village Circle (JVC), Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ1 2027

Jump to Section

Starting FromAED 660,000
WhatsApp