Maison Elysee JVC
Off-PlanVerified

Maison Elysee JVC

Jumeirah Village Circle (JVC), Dubai
Starting FromAED 760,000
HandoverQ3 2026
Rental Yield9.1%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Maison Elysee JVC — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperPantheon Development
Price Range (AED / USD)AED 760,000 (~$206,943 USD)
Handover TimelineQ3 2026 (Scheduled)
Expected Gross Yield9.1% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Jumeirah Village Circle (JVC) average rental yield is 9.1% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2026
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Maison Elysee JVC?

Check your developer NOC threshold with Pantheon Development, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Maison Elysee JVC from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.74 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About Maison Elysee JVC

Maison Elysee by Pantheon Development offers chic Parisian-inspired residences in JVC with curated aesthetic interiors, rooftop yoga decks, and children play zones.

Unit Types

Studio1 Bedroom2 Bedroom
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

Pantheon DevelopmentVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 152,000
Immediate on Signing
ConstructionMilestones
40%
AED 304,000
Linked to Progress
On HandoverKeys
40%
AED 304,000
Q3 2026
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 760,000
From: AED 760,000To: AED 1,900,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 152,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 304,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q3 2026
40%
AED 304,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 152,000Immediate
During ConstructionConstruction40%AED 304,000Construction Milestones
On Handover (Keys)On Handover40%AED 304,000Q3 2026
Total Purchase Value (100% Balanced)100%AED 760,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
152,000 AED608,000 AED
Max 80% LTV
608,00080%
152,000 AED608,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
3,126 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 114,968 AED22,544 AED593,032 AED
Year 215,539 AED21,973 AED577,494 AED
Year 316,131 AED21,381 AED561,363 AED
Year 416,747 AED20,765 AED544,616 AED
Year 517,386 AED20,126 AED527,230 AED
Year 618,049 AED19,463 AED509,181 AED
Year 718,738 AED18,774 AED490,444 AED
Year 819,452 AED18,060 AED470,991 AED
Year 920,195 AED17,317 AED450,796 AED
Year 1020,965 AED16,547 AED429,831 AED
Year 1121,765 AED15,747 AED408,067 AED
Year 1222,595 AED14,917 AED385,471 AED
Year 1323,457 AED14,055 AED362,014 AED
Year 1424,352 AED13,160 AED337,662 AED
Year 1525,281 AED12,231 AED312,381 AED
Year 1626,246 AED11,266 AED286,135 AED
Year 1727,247 AED10,265 AED258,888 AED
Year 1828,287 AED9,225 AED230,601 AED
Year 1929,366 AED8,146 AED201,235 AED
Year 2030,486 AED7,026 AED170,749 AED
Year 2131,649 AED5,863 AED139,100 AED
Year 2232,857 AED4,655 AED106,243 AED
Year 2334,110 AED3,402 AED72,133 AED
Year 2435,412 AED2,100 AED36,722 AED
Year 2536,763 AED749 AED0 AED
Community Mapping

Location & Highlights

Jumeirah Village Circle (JVC), Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 760KMax: AED 1.9M
Estimated Gross Yield
9.1%
Estimated Net Yield
7.6%

02 / Return Projections

5-Year Return Forecast
+78% ROI
Holding Exit Value:AED 1.1M
Cumulative Net Rent:+AED 289K
Total Projected Profit:+AED 595K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 760,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.7%
Time-weighted internal return
MOIC (Cash Multiple)
1.14×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 46,929
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 337,980
Gov & Registration Fees (DLD 4% + Oqood):AED 33,980
Target Exit Realized Valuation:AED 862,011
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 21,102
Net Investor Cash Proceeds at Liquidation:AED 384,909
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Maison Elysee JVC?
Flexible construction-linked payment plan with starting price from AED 760,000.
Is Maison Elysee JVC approved by DLD?
Yes, Maison Elysee JVC in Jumeirah Village Circle (JVC) is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Maison Elysee JVC qualify for the 10-Year UAE Golden Visa?
Properties with total purchase value of AED 2,000,000 or above qualify for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

86

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:91
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 760,000
Up to AED 1,900,000
RERA escrow protected
No agency fee — developer direct
9.1% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Jumeirah Village Circle (JVC), Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ3 2026

Jump to Section

Starting FromAED 760,000
WhatsApp