BookMyOffPlan - Buy Early. Watch It Rise.
Wadan Heights
All Off-Plan
Off-PlanVerified

Wadan Heights

Jumeirah Village Circle (JVC), Dubai
Starting FromAED 720,000
HandoverQ1 2027
Rental Yield9.1%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Wadan Heights — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperWadan Developments
Location & EmirateJumeirah Village Circle (JVC), Dubai
Price Range (AED / USD)AED 720,000 (~$196,052 USD)
Handover TimelineQ1 2027 (Scheduled)
Expected Gross Yield9.1% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Jumeirah Village Circle (JVC) average rental yield is 9.1% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ1 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Wadan Heights?

Check your developer NOC threshold with Wadan Developments, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Wadan Heights from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.65 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About Wadan Heights

Wadan Heights delivers contemporary smart apartments in JVC with panoramic city terraces, integrated European appliances, and generous investor payment schedules.

Unit Types

Studio1 Bedroom2 Bedroom
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

Wadan DevelopmentsVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Visual Portfolios

Gallery & Masterplan

Wadan Heights — image 1
Click to expand
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 144,000
Immediate on Signing
ConstructionMilestones
40%
AED 288,000
Linked to Progress
On HandoverKeys
40%
AED 288,000
Q1 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 720,000
From: AED 720,000To: AED 1,750,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 144,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 288,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q1 2027
40%
AED 288,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 144,000Immediate
During ConstructionConstruction40%AED 288,000Construction Milestones
On Handover (Keys)On Handover40%AED 288,000Q1 2027
Total Purchase Value (100% Balanced)100%AED 720,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
144,000 AED576,000 AED
Max 80% LTV
576,00080%
144,000 AED576,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
2,961 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 114,174 AED21,358 AED561,826 AED
Year 214,715 AED20,817 AED547,111 AED
Year 315,276 AED20,256 AED531,835 AED
Year 415,859 AED19,673 AED515,976 AED
Year 516,464 AED19,068 AED499,512 AED
Year 617,092 AED18,440 AED482,420 AED
Year 717,744 AED17,788 AED464,676 AED
Year 818,421 AED17,111 AED446,255 AED
Year 919,124 AED16,408 AED427,131 AED
Year 1019,854 AED15,678 AED407,278 AED
Year 1120,611 AED14,921 AED386,667 AED
Year 1221,397 AED14,135 AED365,269 AED
Year 1322,214 AED13,318 AED343,056 AED
Year 1423,061 AED12,471 AED319,995 AED
Year 1523,941 AED11,591 AED296,054 AED
Year 1624,854 AED10,678 AED271,199 AED
Year 1725,803 AED9,729 AED245,397 AED
Year 1826,787 AED8,745 AED218,610 AED
Year 1927,809 AED7,723 AED190,801 AED
Year 2028,870 AED6,662 AED161,931 AED
Year 2129,971 AED5,561 AED131,960 AED
Year 2231,115 AED4,417 AED100,846 AED
Year 2332,302 AED3,230 AED68,544 AED
Year 2433,534 AED1,998 AED35,010 AED
Year 2534,813 AED719 AED196 AED
Community Mapping

Location & Highlights

Jumeirah Village Circle (JVC), Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 720KMax: AED 1.8M
Estimated Gross Yield
9.1%
Estimated Net Yield
7.6%

02 / Return Projections

5-Year Return Forecast
+78% ROI
Holding Exit Value:AED 1.0M
Cumulative Net Rent:+AED 274K
Total Projected Profit:+AED 563K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 720,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.6%
Time-weighted internal return
MOIC (Cash Multiple)
1.14×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 44,113
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 320,380
Gov & Registration Fees (DLD 4% + Oqood):AED 32,380
Target Exit Realized Valuation:AED 816,642
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 20,149
Net Investor Cash Proceeds at Liquidation:AED 364,493
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Wadan Heights?
Flexible construction-linked payment plan with starting price from AED 720,000.
Is Wadan Heights approved by DLD?
Yes, Wadan Heights in Jumeirah Village Circle (JVC) is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Wadan Heights qualify for the 10-Year UAE Golden Visa?
Properties with total purchase value of AED 2,000,000 or above qualify for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

86

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:91
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 720,000
Up to AED 1,750,000
RERA escrow protected
No agency fee — developer direct
9.1% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Jumeirah Village Circle (JVC), Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ1 2027

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in Jumeirah Village Circle (JVC)

Electra by Acube JVC
Acube DevelopmentAED 760,000

Electra by Acube JVC

Jumeirah Village Circle (JVC)

Handover Q2 2027Details
Norah Residence
Al Tareq Star Development AED 1,100,000

Norah Residence

Jumeirah village circle

Handover Q3 2027Details
Avenew Park Residence
Avenew DevelopmentAED 750,000

Avenew Park Residence

Jumeirah Village Circle (JVC)

Handover Q2 2027Details

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for Wadan Heights.

Download Official Brochure PDFWadan Developments Profile & HistoryJumeirah Village Circle (JVC) Investment GuideUAE Golden Visa Eligibility
Starting FromAED 720,000
WhatsApp