Beyond Waterfront Tower
Off-PlanVerified

Beyond Waterfront Tower

Business Bay, Dubai
Starting FromAED 1,850,000
HandoverQ3 2027
Rental Yield8.6%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Beyond Waterfront Tower — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperBeyond
Location & EmirateBusiness Bay, Dubai
Price Range (AED / USD)AED 1,850,000 (~$503,744 USD)
Handover TimelineQ3 2027 (Scheduled)
Expected Gross Yield8.6% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Business Bay average rental yield is 8.6% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Beyond Waterfront Tower?

Check your developer NOC threshold with Beyond, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Beyond Waterfront Tower from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹4.23 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About Beyond Waterfront Tower

Beyond Waterfront Tower redefines Business Bay luxury living with direct canal promenade access, rooftop infinity pools, and expansive private balconies overlooking Burj Khalifa.

Unit Types

1 Bedroom2 Bedroom3 Bedroom
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

BeyondVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 370,000
Immediate on Signing
ConstructionMilestones
40%
AED 740,000
Linked to Progress
On HandoverKeys
40%
AED 740,000
Q3 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 1,850,000
From: AED 1,850,000To: AED 5,200,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 370,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 740,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q3 2027
40%
AED 740,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 370,000Immediate
During ConstructionConstruction40%AED 740,000Construction Milestones
On Handover (Keys)On Handover40%AED 740,000Q3 2027
Total Purchase Value (100% Balanced)100%AED 1,850,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
370,000 AED1,480,000 AED
Max 80% LTV
1,480,00080%
370,000 AED1,480,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
7,609 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 136,430 AED54,878 AED1,443,570 AED
Year 237,820 AED53,488 AED1,405,750 AED
Year 339,263 AED52,045 AED1,366,488 AED
Year 440,761 AED50,547 AED1,325,727 AED
Year 542,316 AED48,992 AED1,283,412 AED
Year 643,930 AED47,378 AED1,239,482 AED
Year 745,606 AED45,702 AED1,193,876 AED
Year 847,346 AED43,962 AED1,146,530 AED
Year 949,152 AED42,156 AED1,097,377 AED
Year 1051,027 AED40,281 AED1,046,350 AED
Year 1152,974 AED38,334 AED993,376 AED
Year 1254,995 AED36,313 AED938,380 AED
Year 1357,093 AED34,215 AED881,287 AED
Year 1459,272 AED32,036 AED822,015 AED
Year 1561,533 AED29,775 AED760,483 AED
Year 1663,880 AED27,428 AED696,602 AED
Year 1766,318 AED24,990 AED630,285 AED
Year 1868,848 AED22,460 AED561,437 AED
Year 1971,474 AED19,834 AED489,963 AED
Year 2074,201 AED17,107 AED415,762 AED
Year 2177,032 AED14,276 AED338,730 AED
Year 2279,971 AED11,337 AED258,759 AED
Year 2383,022 AED8,286 AED175,737 AED
Year 2486,189 AED5,119 AED89,548 AED
Year 2589,477 AED1,831 AED70 AED
Community Mapping

Location & Highlights

Business Bay, Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 1.9MMax: AED 5.2M
Estimated Gross Yield
8.6%
Estimated Net Yield
7.1%

02 / Return Projections

5-Year Return Forecast
+76% ROI
Holding Exit Value:AED 2.6M
Cumulative Net Rent:+AED 657K
Total Projected Profit:+AED 1.4M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 1,850,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.5%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 123,672
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 817,580
Gov & Registration Fees (DLD 4% + Oqood):AED 77,580
Target Exit Realized Valuation:AED 2,098,316
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 47,065
Net Investor Cash Proceeds at Liquidation:AED 941,252
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Beyond Waterfront Tower?
Flexible construction-linked payment plan with starting price from AED 1,850,000.
Is Beyond Waterfront Tower approved by DLD?
Yes, Beyond Waterfront Tower in Business Bay is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Beyond Waterfront Tower qualify for the 10-Year UAE Golden Visa?
Properties with total purchase value of AED 2,000,000 or above qualify for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

85

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:86
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 1,850,000
Up to AED 5,200,000
RERA escrow protected
No agency fee — developer direct
8.6% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Business Bay, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ3 2027

Jump to Section

Starting FromAED 1,850,000
WhatsApp