BookMyOffPlan - Buy Early. Watch It Rise.
City Walk Crestlane
All Off-Plan
Off-PlanVerified

City Walk Crestlane

city walk, Dubai
Starting FromAED 2,652,000
HandoverQ1 2030
Rental Yield6.5%
Available Units10 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

City Walk Crestlane — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperMeeras
Location & Emiratecity walk, Dubai
Price Range (AED / USD)AED 2,652,000 (~$722,124 USD)
Handover TimelineQ1 2030 (Scheduled)
Expected Gross Yield6.5% Gross p.a.
10-Yr UAE Golden VisaDirectly Eligible (AED 2.0M+)
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

city walk average rental yield is 6.5% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
1
Planning & ShoringQ1 2026
2
Structure & ShellQ3 2027
3
Facade & MEP WorksQ2 2029
4
Handover & SnaggingQ1 2030
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in City Walk Crestlane?

Check your developer NOC threshold with Meeras, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying City Walk Crestlane from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹6.06 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Eligible (AED 2M+)
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About City Walk Crestlane

City Walk Crestlane by Meeras is an exclusive master-planned development located in prime city walk, Dubai. Crafted for elevated living and high-performing capital appreciation, featuring world-class finishes, verified escrow account protection, and bespoke architectural blueprints.

Unit Types

1BR2BR3BR4BR
Lifestyle & Recreation

Amenities & Facilities

Smart Home Automation
Valet Parking
Kids Play Area
Yoga & Meditation Deck
Retail Boulevard
Retail Hub
Sport Court
Sunken Seats
Events Lawns
Water Features
Outdoor Fitness Stations
Regulatory Trust

Developer & Escrow Verification

MeerasVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
8% p.a.
Visual Portfolios

Gallery & Masterplan

City Walk Crestlane — image 1
Click to expand
1 / 4
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

1 Bedroom Residence — City Walk Crestlane
Apartment1 Bedroom Residence
Starting PriceRERA & DLD Verified
AED 2,800,000
Build-up Area
868 sq.ft
Plot Area
—
Bedrooms
1 Bed
Bathrooms
1 Bath
Unit Features & Specifications3 Highlights
  • Balcony
  • Smart Lock
  • Fitted Kitchen
All Available Unit Configurations & Layouts2 Plans
Property TypeLayout NameBedroomsBathroomsBuild-up AreaPlot AreaStarting From
Apartment1 Bedroom Residence1 Bed1 Bath868 sq.ft—AED 2,800,000
Apartment4 BR Apartment4 Bed4 Bath6828 sq.ft—AED 19,011,000
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 530,400
Immediate on Signing
ConstructionMilestones
80%
AED 2,121,600
Linked to Progress
On HandoverKeys
0%
AED 0
Q1 2030
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 2,652,000
From: AED 2,652,000To: AED 19,011,000
Milestone Timeline Schedule (100% Balanced)20/80 Flexi Plan
Down Payment (20%)
Construction (80%)
On Handover (0%)
1
20Down Payment
Due: 2026
20%
AED 530,400
20% cumulative paid
2
10Construction
Due: 15th Feb 2027
10%
AED 265,200
30% cumulative paid
3
5Construction
Due: 15th June 2027
5%
AED 132,600
35% cumulative paid
4
10Construction
Due: 15th Nov 2027
10%
AED 265,200
45% cumulative paid
5
10Construction
Due: 15th Apr 2028
10%
AED 265,200
55% cumulative paid
6
10Construction
Due: 15th Sep 2028
10%
AED 265,200
65% cumulative paid
7
10Construction
Due: 15th Jan 2029
10%
AED 265,200
75% cumulative paid
25Construction
Due: 15th Apr 2030
25%
AED 663,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
20Down Payment20%AED 530,4002026
10Construction10%AED 265,20015th Feb 2027
5Construction5%AED 132,60015th June 2027
10Construction10%AED 265,20015th Nov 2027
10Construction10%AED 265,20015th Apr 2028
10Construction10%AED 265,20015th Sep 2028
10Construction10%AED 265,20015th Jan 2029
25Construction25%AED 663,00015th Apr 2030
Total Purchase Value (100% Balanced)100%AED 2,652,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
530,400 AED2,121,600 AED
Max 80% LTV
2,121,60080%
530,400 AED2,121,600 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
10,908 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 152,228 AED78,668 AED2,069,372 AED
Year 254,220 AED76,676 AED2,015,152 AED
Year 356,289 AED74,607 AED1,958,864 AED
Year 458,436 AED72,460 AED1,900,427 AED
Year 560,666 AED70,230 AED1,839,762 AED
Year 662,980 AED67,916 AED1,776,782 AED
Year 765,383 AED65,513 AED1,711,399 AED
Year 867,877 AED63,019 AED1,643,521 AED
Year 970,467 AED60,429 AED1,573,055 AED
Year 1073,155 AED57,741 AED1,499,899 AED
Year 1175,946 AED54,950 AED1,423,953 AED
Year 1278,844 AED52,052 AED1,345,109 AED
Year 1381,852 AED49,044 AED1,263,258 AED
Year 1484,974 AED45,922 AED1,178,283 AED
Year 1588,216 AED42,680 AED1,090,067 AED
Year 1691,582 AED39,314 AED998,485 AED
Year 1795,076 AED35,820 AED903,409 AED
Year 1898,703 AED32,193 AED804,706 AED
Year 19102,469 AED28,427 AED702,237 AED
Year 20106,378 AED24,518 AED595,859 AED
Year 21110,437 AED20,459 AED485,422 AED
Year 22114,650 AED16,246 AED370,772 AED
Year 23119,024 AED11,872 AED251,748 AED
Year 24123,565 AED7,331 AED128,184 AED
Year 25128,279 AED2,617 AED0 AED
Community Mapping

Location & Highlights

city walk, Dubai, UAE
Loading Map...

Distances & Travel Times

Burj khalifa
7
3 min
International Airport
15 Min
12 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 2.7MMax: AED 19.0M
Estimated Gross Yield
6.5%
Estimated Net Yield
5%

02 / Return Projections

5-Year Return Forecast
+65% ROI
Holding Exit Value:AED 3.7M
Cumulative Net Rent:+AED 663K
Total Projected Profit:+AED 1.7M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 2,652,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.6%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 180,137
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 1,170,460
Gov & Registration Fees (DLD 4% + Oqood):AED 109,660
Target Exit Realized Valuation:AED 3,007,965
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 66,167
Net Investor Cash Proceeds at Liquidation:AED 1,350,597
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for this project?
Flexible construction-linked payment plan with post-handover options.
Is this project approved by RERA and DLD?
Yes, this project is 100% verified with registered escrow account.
Proprietary Rating

BMO Intelligence Score™

84

"High investment potential. Strong yield capacity and attractive entry price."

Developer:90
Location:85
Yield:65
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 2,652,000
Up to AED 19,011,000
RERA escrow protected
No agency fee — developer direct
6.5% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across city walk, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 10
Total Units128
Available10 units
RERA No.Verified (DLD)
Completion0%
HandoverQ1 2030

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in city walk

City Walk Gardens
MeraasAED 1,750,000

City Walk Gardens

City Walk

Handover Q1 2027Details
Eden House The Canal
H&H DevelopmentAED 3,400,000

Eden House The Canal

City Walk

Handover Q1 2027Details
City Walk Northline
MeraasAED 2,100,000

City Walk Northline

City Walk

Handover Q3 2027Details
Developer Portfolio

More Developments by Meeras

City Walk Gardens
City WalkAED 1,750,000

City Walk Gardens

Meraas

ROI ~11.8%Explore
Bluewaters Bay
Bluewaters IslandAED 3,400,000

Bluewaters Bay

Meraas

ROI ~17.2%Explore
City Walk Northline
City WalkAED 2,100,000

City Walk Northline

Meraas

ROI ~17.5%Explore

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for City Walk Crestlane.

Download Official Brochure PDFMeeras Profile & Historycity walk Investment GuideUAE Golden Visa Eligibility
Starting FromAED 2,652,000
WhatsApp