BookMyOffPlan - Buy Early. Watch It Rise.
City Walk Northline
All Off-Plan
Off-PlanVerified

City Walk Northline

City Walk, Dubai
Starting FromAED 2,100,000
HandoverQ3 2027
Rental Yield8.2%
Available Units45 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

City Walk Northline — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperMeraas
Location & EmirateCity Walk, Dubai
Price Range (AED / USD)AED 2,100,000 (~$571,818 USD)
Handover TimelineQ3 2027 (Scheduled)
Expected Gross Yield8.2% Gross p.a.
10-Yr UAE Golden VisaDirectly Eligible (AED 2.0M+)
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

City Walk average rental yield is 8.2% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

30%Completed
PlanningPermits & Design
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in City Walk Northline?

Check your developer NOC threshold with Meraas, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying City Walk Northline from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹4.80 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Eligible (AED 2M+)
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About City Walk Northline

City Walk Northline delivers modern low-rise Bauhaus-style apartments in the heart of Dubai's most vibrant outdoor lifestyle shopping destination.

Unit Types

1BR2BR3BR
Lifestyle & Recreation

Amenities & Facilities

Low-Rise Bauhaus Architecture
Private Landscaped Courtyards
Rooftop Infinity Edge Pool
Children Splash Pad
Direct City Walk Dining Access
Regulatory Trust

Developer & Escrow Verification

MeraasVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
#RERA-78971-NORTH
Escrow Account
ESCROW-DIB-1199
Projected ROI
17.5% p.a.
Visual Portfolios

Gallery & Masterplan

City Walk Northline — image 1
Click to expand
1 / 4
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

1BR Contemporary City Suite — City Walk Northline
Apartment1BR Contemporary City Suite
Starting PriceRERA & DLD Verified
AED 2,100,000
Build-up Area
795 sq.ft
Plot Area
—
Bedrooms
1 Bed
Bathrooms
1 Bath
Unit Features & Specifications2 Highlights
  • City Walk Boulevard View
  • Minimalist Glass Finishes
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 420,000
Immediate on Signing
ConstructionMilestones
50%
AED 1,050,000
Linked to Progress
On HandoverKeys
30%
AED 630,000
Q3 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 2,100,000
From: AED 2,100,000To: AED 6,200,000
Milestone Timeline Schedule (100% Balanced)70/30 Construction-Linked
Down Payment (20%)
Construction (50%)
On Handover (30%)
1
BookingDown Payment
Due: Immediate
20%
AED 420,000
20% cumulative paid
2
ConstructionConstruction
Due: Milestones
50%
AED 1,050,000
70% cumulative paid
HandoverOn Handover
Due: Q3 2027
30%
AED 630,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
BookingDown Payment20%AED 420,000Immediate
ConstructionConstruction50%AED 1,050,000Milestones
HandoverOn Handover30%AED 630,000Q3 2027
Total Purchase Value (100% Balanced)100%AED 2,100,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
420,000 AED1,680,000 AED
Max 80% LTV
1,680,00080%
420,000 AED1,680,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
8,637 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 141,350 AED62,294 AED1,638,650 AED
Year 242,927 AED60,717 AED1,595,723 AED
Year 344,565 AED59,079 AED1,551,157 AED
Year 446,265 AED57,379 AED1,504,892 AED
Year 548,030 AED55,614 AED1,456,862 AED
Year 649,863 AED53,781 AED1,406,999 AED
Year 751,765 AED51,879 AED1,355,233 AED
Year 853,740 AED49,904 AED1,301,493 AED
Year 955,790 AED47,854 AED1,245,703 AED
Year 1057,919 AED45,725 AED1,187,784 AED
Year 1160,129 AED43,515 AED1,127,655 AED
Year 1262,423 AED41,221 AED1,065,233 AED
Year 1364,804 AED38,840 AED1,000,429 AED
Year 1467,276 AED36,368 AED933,152 AED
Year 1569,843 AED33,801 AED863,309 AED
Year 1672,508 AED31,136 AED790,802 AED
Year 1775,274 AED28,370 AED715,528 AED
Year 1878,146 AED25,498 AED637,382 AED
Year 1981,127 AED22,517 AED556,255 AED
Year 2084,222 AED19,422 AED472,032 AED
Year 2187,435 AED16,209 AED384,597 AED
Year 2290,771 AED12,873 AED293,826 AED
Year 2394,234 AED9,410 AED199,592 AED
Year 2497,829 AED5,815 AED101,762 AED
Year 25101,562 AED2,082 AED200 AED
Community Mapping

Location & Highlights

City Walk, Dubai, UAE
Loading Map...

Distances & Travel Times

Coca-Cola Arena
500 m
5 min
Downtown Dubai
2 km
5 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 2.1MMax: AED 6.2M
Estimated Gross Yield
8.2%
Estimated Net Yield
6.7%

02 / Return Projections

5-Year Return Forecast
+74% ROI
Holding Exit Value:AED 2.9M
Cumulative Net Rent:+AED 704K
Total Projected Profit:+AED 1.5M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 2,100,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.5%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 141,273
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 927,580
Gov & Registration Fees (DLD 4% + Oqood):AED 87,580
Target Exit Realized Valuation:AED 2,381,872
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 53,019
Net Investor Cash Proceeds at Liquidation:AED 1,068,853
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the starting price for City Walk Northline?
Starting price is AED 2,100,000.
When is the expected handover for City Walk Northline?
Anticipated completion is Q3 2027.
Proprietary Rating

BMO Intelligence Score™

83

"High investment potential. Strong yield capacity and attractive entry price."

Developer:90
Location:85
Yield:82
Appreciation:81
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 2,100,000
Up to AED 6,200,000
RERA escrow protected
No agency fee — developer direct
8.2% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across City Walk, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 30
Total Units400
Available45 units
RERA No.#RERA-78971-NORTH
Completion30%
HandoverQ3 2027

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in City Walk

City Walk Gardens
MeraasAED 1,750,000

City Walk Gardens

City Walk

Handover Q1 2027Details
Eden House The Canal
H&H DevelopmentAED 3,400,000

Eden House The Canal

City Walk

Handover Q1 2027Details
City Walk Crestlane
MeerasAED 2,652,000

City Walk Crestlane

city walk

Handover Q1 2030Details
Developer Portfolio

More Developments by Meraas

City Walk Gardens
City WalkAED 1,750,000

City Walk Gardens

Meraas

ROI ~11.8%Explore
Bluewaters Bay
Bluewaters IslandAED 3,400,000

Bluewaters Bay

Meraas

ROI ~17.2%Explore
City Walk Crestlane
city walkAED 2,652,000

City Walk Crestlane

Meeras

ROI ~8%Explore

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for City Walk Northline.

Download Official Brochure PDFMeraas Profile & HistoryCity Walk Investment GuideUAE Golden Visa Eligibility
Starting FromAED 2,100,000
WhatsApp