DAMAC Bay by Cavalli
Off-PlanVerified

DAMAC Bay by Cavalli

Dubai Marina, Dubai
Starting FromAED 2,950,000
HandoverQ3 2027
Rental Yield8.4%
Available Units45 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

DAMAC Bay by Cavalli — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperDAMAC Properties
Location & EmirateDubai Marina, Dubai
Price Range (AED / USD)AED 2,950,000 (~$803,268 USD)
Handover TimelineQ3 2027 (Scheduled)
Expected Gross Yield8.4% Gross p.a.
10-Yr UAE Golden VisaDirectly Eligible (AED 2.0M+)
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Dubai Marina average rental yield is 8.4% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

30%Completed
PlanningPermits & Design
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in DAMAC Bay by Cavalli?

Check your developer NOC threshold with DAMAC Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying DAMAC Bay by Cavalli from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹6.74 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Eligible (AED 2M+)
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About DAMAC Bay by Cavalli

Three awe-inspiring towers designed by Roberto Cavalli directly on the Dubai Harbour waterfront, featuring rooftop wave mazes and sweeping open sea vistas.

Unit Types

1BR2BR3BRPenthouse
Lifestyle & Recreation

Amenities & Facilities

Cavalli Private Beach
Rooftop Water Maze
Snorkeling Pool
Cavalli Branded Cigar Lounge
Virtual Reality Fitness
Regulatory Trust

Developer & Escrow Verification

DAMAC PropertiesVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
#RERA-65499-DBAY
Escrow Account
ESCROW-FAB-4401
Projected ROI
17.8% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

2BR Cavalli Seafront Apartment — DAMAC Bay by Cavalli
Apartment2BR Cavalli Seafront Apartment
Starting PriceRERA & DLD Verified
AED 4,600,000
Build-up Area
1240 sq.ft
Plot Area
—
Bedrooms
2 Bed
Bathrooms
2 Bath
Unit Features & Specifications2 Highlights
  • Full Palm Jumeirah View
  • Cavalli Couture Interiors
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 590,000
Immediate on Signing
ConstructionMilestones
60%
AED 1,770,000
Linked to Progress
On HandoverKeys
20%
AED 590,000
Q3 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 2,950,000
From: AED 2,950,000To: AED 11,500,000
Milestone Timeline Schedule (100% Balanced)80/20 Construction-Linked
Down Payment (20%)
Construction (60%)
On Handover (20%)
1
BookingDown Payment
Due: Immediate
20%
AED 590,000
20% cumulative paid
2
ConstructionConstruction
Due: Milestones
60%
AED 1,770,000
80% cumulative paid
HandoverOn Handover
Due: Q3 2027
20%
AED 590,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
BookingDown Payment20%AED 590,000Immediate
ConstructionConstruction60%AED 1,770,000Milestones
HandoverOn Handover20%AED 590,000Q3 2027
Total Purchase Value (100% Balanced)100%AED 2,950,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
590,000 AED2,360,000 AED
Max 80% LTV
2,360,00080%
590,000 AED2,360,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
12,133 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 158,088 AED87,508 AED2,301,912 AED
Year 260,304 AED85,292 AED2,241,609 AED
Year 362,604 AED82,992 AED2,179,004 AED
Year 464,993 AED80,603 AED2,114,011 AED
Year 567,472 AED78,124 AED2,046,539 AED
Year 670,047 AED75,549 AED1,976,492 AED
Year 772,719 AED72,877 AED1,903,773 AED
Year 875,493 AED70,103 AED1,828,280 AED
Year 978,373 AED67,223 AED1,749,907 AED
Year 1081,363 AED64,233 AED1,668,543 AED
Year 1184,468 AED61,128 AED1,584,076 AED
Year 1287,690 AED57,906 AED1,496,385 AED
Year 1391,036 AED54,560 AED1,405,350 AED
Year 1494,509 AED51,087 AED1,310,841 AED
Year 1598,114 AED47,482 AED1,212,727 AED
Year 16101,858 AED43,738 AED1,110,869 AED
Year 17105,744 AED39,852 AED1,005,125 AED
Year 18109,778 AED35,818 AED895,348 AED
Year 19113,966 AED31,630 AED781,382 AED
Year 20118,314 AED27,282 AED663,068 AED
Year 21122,828 AED22,768 AED540,240 AED
Year 22127,514 AED18,082 AED412,726 AED
Year 23132,379 AED13,217 AED280,347 AED
Year 24137,429 AED8,167 AED142,918 AED
Year 25142,672 AED2,924 AED246 AED
Community Mapping

Location & Highlights

Dubai Marina, Dubai, UAE
Loading Map...

Distances & Travel Times

Dubai Harbour Cruise Terminal
500 m
3 min
Palm Jumeirah
3 km
5 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 3.0MMax: AED 11.5M
Estimated Gross Yield
8.4%
Estimated Net Yield
6.9%

02 / Return Projections

5-Year Return Forecast
+75% ROI
Holding Exit Value:AED 4.1M
Cumulative Net Rent:+AED 1.0M
Total Projected Profit:+AED 2.2M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 2,950,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.7%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 201,119
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 1,301,580
Gov & Registration Fees (DLD 4% + Oqood):AED 121,580
Target Exit Realized Valuation:AED 3,345,964
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 73,265
Net Investor Cash Proceeds at Liquidation:AED 1,502,699
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the starting price for DAMAC Bay by Cavalli?
Starting price is AED 2,950,000.
When is the expected handover for DAMAC Bay by Cavalli?
Anticipated completion is Q3 2027.
Proprietary Rating

BMO Intelligence Score™

87

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:95
Yield:84
Appreciation:88
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 2,950,000
Up to AED 11,500,000
RERA escrow protected
No agency fee — developer direct
8.4% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Dubai Marina, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 30
Total Units400
Available45 units
RERA No.#RERA-65499-DBAY
Completion30%
HandoverQ3 2027

Jump to Section

Starting FromAED 2,950,000
WhatsApp