BookMyOffPlan - Buy Early. Watch It Rise.
LIV Waterside Dubai Marina
All Off-Plan
Off-PlanVerified

LIV Waterside Dubai Marina

Dubai Marina, Dubai
Starting FromAED 2,400,000
HandoverQ3 2026
Rental Yield8%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

LIV Waterside Dubai Marina — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperLIV Developers
Location & EmirateDubai Marina, Dubai
Price Range (AED / USD)AED 2,400,000 (~$653,506 USD)
Handover TimelineQ3 2026 (Scheduled)
Expected Gross Yield8% Gross p.a.
10-Yr UAE Golden VisaDirectly Eligible (AED 2.0M+)
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Dubai Marina average rental yield is 8% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2026
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in LIV Waterside Dubai Marina?

Check your developer NOC threshold with LIV Developers, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying LIV Waterside Dubai Marina from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹5.48 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Eligible (AED 2M+)
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About LIV Waterside Dubai Marina

LIV Waterside is an ultra-exclusive waterfront oasis in Dubai Marina featuring wide waterfront frontage, private villas, duplexes, and prime views of luxury yachts.

Unit Types

1 Bedroom2 Bedroom3 BedroomDuplex PenthouseWaterfront Villa
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

LIV DevelopersVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Visual Portfolios

Gallery & Masterplan

LIV Waterside Dubai Marina — image 1
Click to expand
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 480,000
Immediate on Signing
ConstructionMilestones
40%
AED 960,000
Linked to Progress
On HandoverKeys
40%
AED 960,000
Q3 2026
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 2,400,000
From: AED 2,400,000To: AED 16,500,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 480,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 960,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q3 2026
40%
AED 960,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 480,000Immediate
During ConstructionConstruction40%AED 960,000Construction Milestones
On Handover (Keys)On Handover40%AED 960,000Q3 2026
Total Purchase Value (100% Balanced)100%AED 2,400,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
480,000 AED1,920,000 AED
Max 80% LTV
1,920,00080%
480,000 AED1,920,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
9,871 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 147,259 AED71,193 AED1,872,741 AED
Year 249,062 AED69,390 AED1,823,679 AED
Year 350,934 AED67,518 AED1,772,746 AED
Year 452,877 AED65,575 AED1,719,869 AED
Year 554,894 AED63,558 AED1,664,975 AED
Year 656,988 AED61,464 AED1,607,987 AED
Year 759,162 AED59,290 AED1,548,824 AED
Year 861,420 AED57,032 AED1,487,405 AED
Year 963,763 AED54,689 AED1,423,642 AED
Year 1066,195 AED52,257 AED1,357,447 AED
Year 1168,721 AED49,731 AED1,288,726 AED
Year 1271,343 AED47,109 AED1,217,383 AED
Year 1374,065 AED44,387 AED1,143,318 AED
Year 1476,890 AED41,562 AED1,066,428 AED
Year 1579,824 AED38,628 AED986,605 AED
Year 1682,869 AED35,583 AED903,736 AED
Year 1786,031 AED32,421 AED817,705 AED
Year 1889,313 AED29,139 AED728,392 AED
Year 1992,720 AED25,732 AED635,672 AED
Year 2096,258 AED22,194 AED539,415 AED
Year 2199,930 AED18,522 AED439,485 AED
Year 22103,742 AED14,710 AED335,742 AED
Year 23107,700 AED10,752 AED228,042 AED
Year 24111,809 AED6,643 AED116,233 AED
Year 25116,075 AED2,377 AED158 AED
Community Mapping

Location & Highlights

Dubai Marina, Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 2.4MMax: AED 16.5M
Estimated Gross Yield
8%
Estimated Net Yield
6.5%

02 / Return Projections

5-Year Return Forecast
+73% ROI
Holding Exit Value:AED 3.4M
Cumulative Net Rent:+AED 780K
Total Projected Profit:+AED 1.7M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 2,400,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.6%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 162,395
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 1,059,580
Gov & Registration Fees (DLD 4% + Oqood):AED 99,580
Target Exit Realized Valuation:AED 2,722,140
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 60,165
Net Investor Cash Proceeds at Liquidation:AED 1,221,975
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for LIV Waterside Dubai Marina?
Flexible construction-linked payment plan with starting price from AED 2,400,000.
Is LIV Waterside Dubai Marina approved by DLD?
Yes, LIV Waterside Dubai Marina in Dubai Marina is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in LIV Waterside Dubai Marina qualify for the 10-Year UAE Golden Visa?
Yes, with a starting price of AED 2,400,000, this property exceeds the AED 2,000,000 threshold for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

87

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:95
Yield:80
Appreciation:97
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 2,400,000
Up to AED 16,500,000
RERA escrow protected
No agency fee — developer direct
8% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Dubai Marina, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ3 2026

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in Dubai Marina

DAMAC Bay by Cavalli
DAMAC PropertiesAED 2,950,000

DAMAC Bay by Cavalli

Dubai Marina

Handover Q3 2027Details
Franck Muller Aeternitas Tower
London GateAED 2,200,000

Franck Muller Aeternitas Tower

Dubai Marina

Handover Q2 2027Details
Six Senses Residences Dubai Marina
Select GroupAED 5,800,000

Six Senses Residences Dubai Marina

Dubai Marina

Handover Q3 2028Details

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for LIV Waterside Dubai Marina.

Download Official Brochure PDFLIV Developers Profile & HistoryDubai Marina Investment GuideUAE Golden Visa Eligibility
Starting FromAED 2,400,000
WhatsApp