BookMyOffPlan - Buy Early. Watch It Rise.
Amali Island Waterfront Mansions
All Off-Plan
Off-PlanVerified

Amali Island Waterfront Mansions

Palm Jumeirah, Dubai
Starting FromAED 45,000,000
HandoverQ1 2027
Rental Yield6.5%
Available Units0 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Amali Island Waterfront Mansions — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperAmali Properties
Location & EmiratePalm Jumeirah, Dubai
Price Range (AED / USD)AED 45,000,000 (~$12,253,233 USD)
Handover TimelineQ1 2027 (Scheduled)
Expected Gross Yield6.5% Gross p.a.
10-Yr UAE Golden VisaDirectly Eligible (AED 2.0M+)
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Palm Jumeirah average rental yield is 6.5% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

0%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ1 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Amali Island Waterfront Mansions?

Check your developer NOC threshold with Amali Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Amali Island Waterfront Mansions from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹102.83 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Eligible (AED 2M+)
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About Amali Island Waterfront Mansions

Amali Island on The World Islands offers an exclusive enclave of 24 ultra-luxury private island mansions with private helicopter helipads and 360-degree sea panoramas.

Unit Types

5 Bedroom Island Villa6 Bedroom Mega Mansion7 Bedroom Estate
Lifestyle & Recreation

Amenities & Facilities

Infinity Pool
Smart Home Automation
Valet Parking
State-of-the-art Gym
Private Landscaped Gardens
24/7 Concierge
Regulatory Trust

Developer & Escrow Verification

Amali PropertiesVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
Verified (DLD)
Escrow Account
DLD Escrow Active
Projected ROI
12% p.a.
Visual Portfolios

Gallery & Masterplan

Amali Island Waterfront Mansions — image 1
Click to expand
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Floor plans and architectural layouts are being prepared by the developer. Contact broker for direct blueprint sheets.
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 9,000,000
Immediate on Signing
ConstructionMilestones
40%
AED 18,000,000
Linked to Progress
On HandoverKeys
40%
AED 18,000,000
Q1 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 45,000,000
From: AED 45,000,000To: AED 120,000,000
Milestone Timeline Schedule (100% Balanced)60/40 Construction-Linked
Down Payment (20%)
Construction (40%)
On Handover (40%)
1
On BookingDown Payment
Due: Immediate
20%
AED 9,000,000
20% cumulative paid
2
During ConstructionConstruction
Due: Construction Milestones
40%
AED 18,000,000
60% cumulative paid
On Handover (Keys)On Handover
Due: Q1 2027
40%
AED 18,000,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment20%AED 9,000,000Immediate
During ConstructionConstruction40%AED 18,000,000Construction Milestones
On Handover (Keys)On Handover40%AED 18,000,000Q1 2027
Total Purchase Value (100% Balanced)100%AED 45,000,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 30% Required
20%
13,500,000 AED36,000,000 AED
Max 70% LTV
36,000,00080%
9,000,000 AED31,500,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
185,087 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 1886,172 AED1,334,872 AED35,113,828 AED
Year 2919,981 AED1,301,063 AED34,193,847 AED
Year 3955,079 AED1,265,965 AED33,238,768 AED
Year 4991,517 AED1,229,527 AED32,247,251 AED
Year 51,029,344 AED1,191,700 AED31,217,907 AED
Year 61,068,615 AED1,152,429 AED30,149,292 AED
Year 71,109,384 AED1,111,660 AED29,039,908 AED
Year 81,151,709 AED1,069,335 AED27,888,199 AED
Year 91,195,648 AED1,025,396 AED26,692,551 AED
Year 101,241,263 AED979,781 AED25,451,288 AED
Year 111,288,619 AED932,425 AED24,162,669 AED
Year 121,337,782 AED883,262 AED22,824,887 AED
Year 131,388,820 AED832,224 AED21,436,067 AED
Year 141,441,805 AED779,239 AED19,994,262 AED
Year 151,496,812 AED724,232 AED18,497,451 AED
Year 161,553,917 AED667,127 AED16,943,534 AED
Year 171,613,201 AED607,843 AED15,330,333 AED
Year 181,674,747 AED546,297 AED13,655,586 AED
Year 191,738,640 AED482,404 AED11,916,946 AED
Year 201,804,972 AED416,072 AED10,111,974 AED
Year 211,873,834 AED347,210 AED8,238,140 AED
Year 221,945,323 AED275,721 AED6,292,817 AED
Year 232,019,540 AED201,504 AED4,273,278 AED
Year 242,096,588 AED124,456 AED2,176,690 AED
Year 252,176,575 AED44,469 AED115 AED
Community Mapping

Location & Highlights

Palm Jumeirah, Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai / Burj Khalifa
15 km
18 min
Dubai International Airport (DXB)
22 km
25 min
Dubai Marina & Beach
18 km
20 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 45.0MMax: AED 120.0M
Estimated Gross Yield
6.5%
Estimated Net Yield
5%

02 / Return Projections

5-Year Return Forecast
+65% ROI
Holding Exit Value:AED 63.1M
Cumulative Net Rent:+AED 11.3M
Total Projected Profit:+AED 29.4M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 45,000,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
10%
Time-weighted internal return
MOIC (Cash Multiple)
1.16×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 3,161,702
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 19,803,580
Gov & Registration Fees (DLD 4% + Oqood):AED 1,803,580
Target Exit Realized Valuation:AED 51,040,125
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 1,074,843
Net Investor Cash Proceeds at Liquidation:AED 22,965,282
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the payment plan for Amali Island Waterfront Mansions?
Flexible construction-linked payment plan with starting price from AED 45,000,000.
Is Amali Island Waterfront Mansions approved by DLD?
Yes, Amali Island Waterfront Mansions in Palm Jumeirah is 100% verified with an active DLD registered escrow account in Dubai.
Does buying in Amali Island Waterfront Mansions qualify for the 10-Year UAE Golden Visa?
Yes, with a starting price of AED 45,000,000, this property exceeds the AED 2,000,000 threshold for the 10-Year UAE Golden Visa.
Proprietary Rating

BMO Intelligence Score™

81

"High investment potential. Strong yield capacity and attractive entry price."

Developer:90
Location:85
Yield:65
Appreciation:90
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 45,000,000
Up to AED 120,000,000
RERA escrow protected
No agency fee — developer direct
6.5% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Palm Jumeirah, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 1
Total Units0
Available0 units
RERA No.Verified (DLD)
Completion0%
HandoverQ1 2027

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in Palm Jumeirah

Cheval Maison at Palm Jumeirah
Cheval CollectionAED 2,800,000

Cheval Maison at Palm Jumeirah

Palm Jumeirah

Handover Q1 2026Details
Ocean House at Palm Jumeirah
Ellington PropertiesAED 9,800,000

Ocean House at Palm Jumeirah

Palm Jumeirah

Handover Q4 2026Details
Holm Signature Mansions
Holm DevelopmentsAED 16,000,000

Holm Signature Mansions

Palm Jumeirah

Handover Q4 2026Details

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for Amali Island Waterfront Mansions.

Download Official Brochure PDFAmali Properties Profile & HistoryPalm Jumeirah Investment GuideUAE Golden Visa Eligibility
Starting FromAED 45,000,000
WhatsApp