Marjan Isaland
Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp
Marjan Isaland — Investment Snapshot
Al Marjan Island average rental yield is 8.1% with steady occupancy demand.
Construction Progress
Own an under-construction unit in Marjan Isaland?
Check your developer NOC threshold with RAK Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.
RAK Real Estate Regulatory Authority & Marjan Registry
Government-verified off-plan permit, developer licensing & escrow trust records.
RAK Amiri Decree No. 22 of 2008
RAK Municipality & Land DepartmentEscrow #RAK Bank/2023/ESC-00312
100% Investor Protection SecuredBuying Marjan Isaland from Overseas?
Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.
About Marjan Isaland
Marjan Island Shores is RAK Properties' most ambitious waterfront community, stretching along 4.2km of private beachfront. With Wynn Al Marjan Island a 12-minute drive away, RAK is fast becoming the UAE's next premium investment destination.
Unit Types
Amenities & Facilities
Developer & Escrow Verification
Official Registered UAE Developer
Gallery & Masterplan
Floor Plans
Select a unit type to view the floor plan and full specifications.
- Sea View
- Beach Access
- Balcony
| Property Type | Layout Name | Bedrooms | Bathrooms | Build-up Area | Plot Area | Starting From |
|---|---|---|---|---|---|---|
| Apartment | 1 Bedroom | 1 Bed | 1 Bath | 650 – 780 sq.ft | — | AED 620,000 |
| Apartment | 2 Bedroom | 2 Bed | 2 Bath | 1,050 – 1,250 sq.ft | — | AED 1,100,000 |
| Apartment | Townhouse | 3 Bed | 3 Bath | 2,200 – 2,800 sq.ft | — | AED 1,650,000 |
Payment Plan
Use the price slider to see exactly how much is due at each milestone.
Slide to simulate exact cashflow amounts for different unit sizes and price points
| Milestone / Stage | Phase | % | Amount | Timing |
|---|---|---|---|---|
| On Booking | Down Payment | 5% | AED 31,000 | Booking |
| During Construction | Construction | 45% | AED 279,000 | 2025–2026 |
| On Handover | On Handover | 50% | AED 310,000 | Q2 2027 |
| Total Purchase Value (100% Balanced) | 100% | AED 620,000 | 100% Escrow Account | |
Payment schedule is illustrative based on selected price. A RAK Land Department Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.
Fast WhatsApp Floor Plans & Price-SheetVerified
Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.
Get the right mortgage for you
Estimate your monthly mortgage payment
Explore Deeper UAE Mortgage Analytics
Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.
25-Year Loan Amortization Schedule
Detailed annual breakdown of principal paid vs interest reduction
| Year | Principal Paid (AED) | Interest Paid (AED) | Remaining Balance (AED) |
|---|---|---|---|
| Year 1 | 12,208 AED | 18,392 AED | 483,792 AED |
| Year 2 | 12,674 AED | 17,926 AED | 471,117 AED |
| Year 3 | 13,158 AED | 17,442 AED | 457,960 AED |
| Year 4 | 13,660 AED | 16,940 AED | 444,300 AED |
| Year 5 | 14,181 AED | 16,419 AED | 430,119 AED |
| Year 6 | 14,722 AED | 15,878 AED | 415,397 AED |
| Year 7 | 15,284 AED | 15,316 AED | 400,114 AED |
| Year 8 | 15,867 AED | 14,733 AED | 384,247 AED |
| Year 9 | 16,472 AED | 14,128 AED | 367,775 AED |
| Year 10 | 17,100 AED | 13,500 AED | 350,675 AED |
| Year 11 | 17,753 AED | 12,847 AED | 332,922 AED |
| Year 12 | 18,430 AED | 12,170 AED | 314,492 AED |
| Year 13 | 19,133 AED | 11,467 AED | 295,359 AED |
| Year 14 | 19,863 AED | 10,737 AED | 275,496 AED |
| Year 15 | 20,621 AED | 9,979 AED | 254,875 AED |
| Year 16 | 21,408 AED | 9,192 AED | 233,467 AED |
| Year 17 | 22,224 AED | 8,376 AED | 211,243 AED |
| Year 18 | 23,072 AED | 7,528 AED | 188,171 AED |
| Year 19 | 23,953 AED | 6,647 AED | 164,218 AED |
| Year 20 | 24,866 AED | 5,734 AED | 139,352 AED |
| Year 21 | 25,815 AED | 4,785 AED | 113,537 AED |
| Year 22 | 26,800 AED | 3,800 AED | 86,737 AED |
| Year 23 | 27,822 AED | 2,778 AED | 58,915 AED |
| Year 24 | 28,884 AED | 1,716 AED | 30,031 AED |
| Year 25 | 29,986 AED | 614 AED | 45 AED |
Location & Highlights
Distances & Travel Times
BookMyOffPlan Investment Simulator™
Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.
01 / Calculation Parameters
02 / Return Projections
* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.
3-Scenario Exit IRR Simulator
Model pre-handover contract assignment flip vs. post-completion holding cashflow
Frequently Asked Questions
Is Mina Al Arab close to the Wynn Al Marjan project?
What is the expected rental yield?
BMO Intelligence Score™
"High investment potential. Strong yield capacity and attractive entry price."
Uroosa
Online (replies in 3m)"I specialize in off-plan & luxury properties across Al Marjan Island, Ras Al Khaimah. Ask me about escrow verification, floor unit availability, or rental yields."
Official Brochure & Floor Plans
Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.
Quick Facts
Jump to Section
More Off-Plan Launches in Al Marjan Island
More Developments by RAK Properties
Official Project Resources & Investor Assistance
Access verified floor plan sets, construction escrow accounts, and unit allocations for Marjan Isaland.
