Oria at Dubai Creek Harbour
Off-PlanVerified

Oria at Dubai Creek Harbour

Dubai Creek Harbour, Dubai
Starting FromAED 1,800,000
HandoverQ3 2027
Rental Yield8.3%
Available Units45 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Oria at Dubai Creek Harbour — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperEmaar Properties
Location & EmirateDubai Creek Harbour, Dubai
Price Range (AED / USD)AED 1,800,000 (~$490,129 USD)
Handover TimelineQ3 2027 (Scheduled)
Expected Gross Yield8.3% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Dubai Creek Harbour average rental yield is 8.3% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

19%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Oria at Dubai Creek Harbour?

Check your developer NOC threshold with Emaar Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Oria at Dubai Creek Harbour from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹4.11 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About Oria at Dubai Creek Harbour

Oria stands proudly at the intersection of urban energy and calming water breezes, offering premium 1 to 3 bedroom homes.

Unit Types

1BR2BR3BR
Lifestyle & Recreation

Amenities & Facilities

Direct Promenade Access
Yoga Sun Deck
Barbecue Pods
Infinity Lap Pool
Children Splash Pad
Regulatory Trust

Developer & Escrow Verification

Emaar PropertiesVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
#RERA-82911-ORIA
Escrow Account
ESCROW-ADCB-2201
Projected ROI
16.8% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

2BR Waterfront Residence — Oria at Dubai Creek Harbour
Apartment2BR Waterfront Residence
Starting PriceRERA & DLD Verified
AED 2,850,000
Build-up Area
1180 sq.ft
Plot Area
—
Bedrooms
2 Bed
Bathrooms
2 Bath
Unit Features & Specifications2 Highlights
  • Panoramic Water View
  • Ensuite Bedrooms
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
10%
AED 180,000
Immediate on Signing
ConstructionMilestones
80%
AED 1,440,000
Linked to Progress
On HandoverKeys
10%
AED 180,000
Q3 2027
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 1,800,000
From: AED 1,800,000To: AED 4,900,000
Milestone Timeline Schedule (100% Balanced)90/10 Construction-Linked
Down Payment (10%)
Construction (80%)
On Handover (10%)
1
BookingDown Payment
Due: Immediate
10%
AED 180,000
10% cumulative paid
2
ConstructionConstruction
Due: Milestones
80%
AED 1,440,000
90% cumulative paid
HandoverOn Handover
Due: Q3 2027
10%
AED 180,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
BookingDown Payment10%AED 180,000Immediate
ConstructionConstruction80%AED 1,440,000Milestones
HandoverOn Handover10%AED 180,000Q3 2027
Total Purchase Value (100% Balanced)100%AED 1,800,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
360,000 AED1,440,000 AED
Max 80% LTV
1,440,00080%
360,000 AED1,440,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
7,403 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 135,441 AED53,395 AED1,404,559 AED
Year 236,793 AED52,043 AED1,367,766 AED
Year 338,197 AED50,639 AED1,329,569 AED
Year 439,654 AED49,182 AED1,289,915 AED
Year 541,167 AED47,669 AED1,248,748 AED
Year 642,738 AED46,098 AED1,206,010 AED
Year 744,368 AED44,468 AED1,161,642 AED
Year 846,061 AED42,775 AED1,115,582 AED
Year 947,818 AED41,018 AED1,067,764 AED
Year 1049,642 AED39,194 AED1,018,121 AED
Year 1151,536 AED37,300 AED966,585 AED
Year 1253,502 AED35,334 AED913,083 AED
Year 1355,544 AED33,292 AED857,539 AED
Year 1457,663 AED31,173 AED799,876 AED
Year 1559,863 AED28,973 AED740,014 AED
Year 1662,146 AED26,690 AED677,867 AED
Year 1764,517 AED24,319 AED613,350 AED
Year 1866,979 AED21,857 AED546,371 AED
Year 1969,534 AED19,302 AED476,837 AED
Year 2072,187 AED16,649 AED404,650 AED
Year 2174,941 AED13,895 AED329,709 AED
Year 2277,800 AED11,036 AED251,909 AED
Year 2380,768 AED8,068 AED171,141 AED
Year 2483,850 AED4,986 AED87,291 AED
Year 2587,049 AED1,787 AED243 AED
Community Mapping

Location & Highlights

Dubai Creek Harbour, Dubai, UAE
Loading Map...

Distances & Travel Times

Ras Al Khor Wildlife
2 km
5 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 1.8MMax: AED 4.9M
Estimated Gross Yield
8.3%
Estimated Net Yield
6.8%

02 / Return Projections

5-Year Return Forecast
+74% ROI
Holding Exit Value:AED 2.5M
Cumulative Net Rent:+AED 612K
Total Projected Profit:+AED 1.3M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 1,800,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.4%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 120,151
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 795,580
Gov & Registration Fees (DLD 4% + Oqood):AED 75,580
Target Exit Realized Valuation:AED 2,041,605
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 45,874
Net Investor Cash Proceeds at Liquidation:AED 915,731
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the starting price for Oria at Dubai Creek Harbour?
Starting price is AED 1,800,000.
When is the expected handover for Oria at Dubai Creek Harbour?
Anticipated completion is Q3 2027.
Proprietary Rating

BMO Intelligence Score™

83

"High investment potential. Strong yield capacity and attractive entry price."

Developer:90
Location:85
Yield:83
Appreciation:84
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 1,800,000
Up to AED 4,900,000
RERA escrow protected
No agency fee — developer direct
8.3% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Dubai Creek Harbour, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 30
Total Units400
Available45 units
RERA No.#RERA-82911-ORIA
Completion19%
HandoverQ3 2027

Jump to Section

Starting FromAED 1,800,000
WhatsApp