BookMyOffPlan - Buy Early. Watch It Rise.
Samana Barari Heights
All Off-Plan
Off-PlanVerified

Samana Barari Heights

Majan (Dubailand), Dubai
Starting FromAED 699,000
HandoverQ1 2027
Rental Yield9.4%
Available Units55 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Samana Barari Heights — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperSamana Developers
Location & EmirateMajan (Dubailand), Dubai
Price Range (AED / USD)AED 699,000 (~$190,334 USD)
Handover TimelineQ1 2027 (Scheduled)
Expected Gross Yield9.4% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Majan (Dubailand) average rental yield is 9.4% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

22%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ1 2027
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Samana Barari Heights?

Check your developer NOC threshold with Samana Developers, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying Samana Barari Heights from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.60 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About Samana Barari Heights

Samana Barari Heights brings resort-style luxury to Dubailand, delivering Samana's trademark private plunge pools on every single balcony, alongside an 8-year flexible 1% monthly payment plan tailored for international high-yield investors.

Unit Types

Studio1BR2BR3BR
Lifestyle & Recreation

Amenities & Facilities

Private Swimming Pool on Every Apartment Balcony
Large Leisure Deck & Artificial Cascades
Outdoor Cinema & Rooftop Jogging Track
Smart Home Automation in All Units
State-of-the-art Gym & Steam/Sauna Rooms
Kids Splash Pad & Dedicated Play Arenas
Regulatory Trust

Developer & Escrow Verification

Samana DevelopersVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
#RERA-66120-BARARI
Escrow Account
ESCROW-ADIB-77124
Projected ROI
16.5% p.a.
Visual Portfolios

Gallery & Masterplan

Samana Barari Heights — image 1
Click to expand
1 / 4
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Studio with Private Pool — Samana Barari Heights
ApartmentStudio with Private Pool
Starting PriceRERA & DLD Verified
AED 699,000
Build-up Area
420 sq.ft
Plot Area
—
Bedrooms
Studio
Bathrooms
1 Bath
Unit Features & Specifications3 Highlights
  • Balcony Plunge Pool
  • Smart Home Controls
  • Open Kitchen
All Available Unit Configurations & Layouts2 Plans
Property TypeLayout NameBedroomsBathroomsBuild-up AreaPlot AreaStarting From
ApartmentStudio with Private PoolStudio1 Bath420 sq.ft—AED 699,000
Apartment1BR Apartment with Private Pool1 Bed2 Bath780 sq.ft—AED 1,050,000
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
15%
AED 104,850
Immediate on Signing
ConstructionMilestones
40%
AED 279,600
Linked to Progress
On HandoverKeys
10%
AED 69,900
Q1 2027
Post-Handover✦ High ROI
35%
AED 244,650
35 Months Post-Handover

Post-Handover Payment Leverage: Pay Remaining 35% From Rental Income

You only need to invest 65% upfront until completion in Q1 2027 to take handover. After receiving the keys, your estimated rental yield (~9.4% p.a.) can actively cover the post-handover installments over 35 Months Post-Handover.

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 699,000
From: AED 699,000To: AED 2,400,000
Milestone Timeline Schedule (100% Balanced)1% Monthly Plan (35 Months Post-Handover)
Down Payment (15%)
Construction (40%)
On Handover (10%)
Post-Handover (35%)
1
On BookingDown Payment
Due: Immediate
15%
AED 104,850
15% cumulative paid
2
During ConstructionConstruction
Due: 1% Monthly
40%
AED 279,600
55% cumulative paid
3
On HandoverOn Handover
Due: Q1 2027
10%
AED 69,900
65% cumulative paid
Post-HandoverPost-Handover
Due: 1% Monthly for 35 Months
35%
AED 244,650
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
On BookingDown Payment15%AED 104,850Immediate
During ConstructionConstruction40%AED 279,6001% Monthly
On HandoverOn Handover10%AED 69,900Q1 2027
Post-HandoverPost-Handover35%AED 244,6501% Monthly for 35 Months
Total Purchase Value (100% Balanced)100%AED 699,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
139,800 AED559,200 AED
Max 80% LTV
559,20080%
139,800 AED559,200 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
2,875 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 113,765 AED20,735 AED545,435 AED
Year 214,290 AED20,210 AED531,145 AED
Year 314,835 AED19,665 AED516,310 AED
Year 415,401 AED19,099 AED500,908 AED
Year 515,989 AED18,511 AED484,919 AED
Year 616,599 AED17,901 AED468,320 AED
Year 717,232 AED17,268 AED451,088 AED
Year 817,890 AED16,610 AED433,199 AED
Year 918,572 AED15,928 AED414,627 AED
Year 1019,281 AED15,219 AED395,346 AED
Year 1120,016 AED14,484 AED375,330 AED
Year 1220,780 AED13,720 AED354,550 AED
Year 1321,573 AED12,927 AED332,977 AED
Year 1422,396 AED12,104 AED310,582 AED
Year 1523,250 AED11,250 AED287,331 AED
Year 1624,137 AED10,363 AED263,194 AED
Year 1725,058 AED9,442 AED238,136 AED
Year 1826,014 AED8,486 AED212,122 AED
Year 1927,006 AED7,494 AED185,116 AED
Year 2028,037 AED6,463 AED157,079 AED
Year 2129,106 AED5,394 AED127,973 AED
Year 2230,217 AED4,283 AED97,756 AED
Year 2331,370 AED3,130 AED66,386 AED
Year 2432,566 AED1,934 AED33,820 AED
Year 2533,809 AED691 AED11 AED
Community Mapping

Location & Highlights

Majan (Dubailand), Dubai, UAE
Loading Map...

Distances & Travel Times

IMG Worlds of Adventure
4 km
6 min
Global Village
6 km
8 min
Downtown Dubai
18 km
18 min
Dubai Hills Mall
14 km
15 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 699KMax: AED 2.4M
Estimated Gross Yield
9.4%
Estimated Net Yield
7.9%

02 / Return Projections

5-Year Return Forecast
+80% ROI
Holding Exit Value:AED 980K
Cumulative Net Rent:+AED 276K
Total Projected Profit:+AED 557K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 699,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.6%
Time-weighted internal return
MOIC (Cash Multiple)
1.14×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 42,634
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 311,140
Gov & Registration Fees (DLD 4% + Oqood):AED 31,540
Target Exit Realized Valuation:AED 792,823
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 19,649
Net Investor Cash Proceeds at Liquidation:AED 353,774
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

Does every apartment have a private pool at Samana Barari Heights?
Yes, every studio, 1BR, and 2BR unit is equipped with a private balcony plunge pool.
What is the payment plan for international buyers?
Samana provides an 8-year payment plan at 1% per month with post-handover terms.
Proprietary Rating

BMO Intelligence Score™

86

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:94
Appreciation:83
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 699,000
Up to AED 2,400,000
RERA escrow protected
No agency fee — developer direct
9.4% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Majan (Dubailand), Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 24
Total Units380
Available55 units
RERA No.#RERA-66120-BARARI
Completion22%
HandoverQ1 2027

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in Majan (Dubailand)

Cove Edition
Imtiaz DevelopmentsAED 920,000

Cove Edition

Dubailand

Handover Q2 2026Details
Athlon by Aldar
Aldar PropertiesAED 2,800,000

Athlon by Aldar

Dubailand

Handover Q2 2028Details
Haven by Aldar
Aldar PropertiesAED 2,550,000

Haven by Aldar

Dubailand

Handover Q3 2027Details
Developer Portfolio

More Developments by Samana Developers

Samana Barari Views
Al BarariAED 675,000

Samana Barari Views

Samana Developers

ROI ~21.5%Explore

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for Samana Barari Heights.

Download Official Brochure PDFSamana Developers Profile & HistoryMajan (Dubailand) Investment GuideUAE Golden Visa Eligibility
Starting FromAED 699,000
WhatsApp