320 Riverside Crescent at Sobha Hartland II
Off-PlanVerified

320 Riverside Crescent at Sobha Hartland II

Sobha Hartland & Hartland II, Dubai
Starting FromAED 1,580,000
HandoverQ3 2028
Rental Yield8.6%
Available Units45 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

320 Riverside Crescent at Sobha Hartland II — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperSobha Realty
Price Range (AED / USD)AED 1,580,000 (~$430,225 USD)
Handover TimelineQ3 2028 (Scheduled)
Expected Gross Yield8.6% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Sobha Hartland & Hartland II average rental yield is 8.6% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

23%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ3 2028
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in 320 Riverside Crescent at Sobha Hartland II?

Check your developer NOC threshold with Sobha Realty, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
International Buyer Advisory Desk

Buying 320 Riverside Crescent at Sobha Hartland II from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹3.61 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
Introduction

About 320 Riverside Crescent at Sobha Hartland II

Rising 57 storeys above Sobha Hartland II, 320 Riverside Crescent combines serene waterfront boardwalk living with unmatched German craftsmanship.

Unit Types

1BR2BR3BR
Lifestyle & Recreation

Amenities & Facilities

Sky Garden Observatories
Boardwalk Lagoon
Hydrotherapy Pool
Running Track
Yoga Pavilion
Regulatory Trust

Developer & Escrow Verification

Sobha RealtyVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
RERA Registered
#RERA-78932-320RC
Escrow Account
ESCROW-CBD-6611
Projected ROI
17.9% p.a.
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

2BR Skyline Corner Suite — 320 Riverside Crescent at Sobha Hartland II
Apartment2BR Skyline Corner Suite
Starting PriceRERA & DLD Verified
AED 2,650,000
Build-up Area
1095 sq.ft
Plot Area
—
Bedrooms
2 Bed
Bathrooms
2 Bath
Unit Features & Specifications2 Highlights
  • Dual Skyline & Lagoon Exposure
  • German Fittings
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
20%
AED 316,000
Immediate on Signing
ConstructionMilestones
60%
AED 948,000
Linked to Progress
On HandoverKeys
20%
AED 316,000
Q3 2028
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 1,580,000
From: AED 1,580,000To: AED 3,800,000
Milestone Timeline Schedule (100% Balanced)80/20 Construction-Linked
Down Payment (20%)
Construction (60%)
On Handover (20%)
1
BookingDown Payment
Due: Immediate
20%
AED 316,000
20% cumulative paid
2
ConstructionConstruction
Due: Milestones
60%
AED 948,000
80% cumulative paid
HandoverOn Handover
Due: Q3 2028
20%
AED 316,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
BookingDown Payment20%AED 316,000Immediate
ConstructionConstruction60%AED 948,000Milestones
HandoverOn Handover20%AED 316,000Q3 2028
Total Purchase Value (100% Balanced)100%AED 1,580,000100% Escrow Account

Payment schedule is illustrative based on selected price. A DLD Land Transfer Fee (4%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
316,000 AED1,264,000 AED
Max 80% LTV
1,264,00080%
316,000 AED1,264,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
6,499 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 131,119 AED46,869 AED1,232,881 AED
Year 232,306 AED45,682 AED1,200,574 AED
Year 333,539 AED44,449 AED1,167,035 AED
Year 434,819 AED43,169 AED1,132,217 AED
Year 536,147 AED41,841 AED1,096,070 AED
Year 637,526 AED40,462 AED1,058,544 AED
Year 738,958 AED39,030 AED1,019,586 AED
Year 840,444 AED37,544 AED979,142 AED
Year 941,987 AED36,001 AED937,155 AED
Year 1043,589 AED34,399 AED893,566 AED
Year 1145,252 AED32,736 AED848,315 AED
Year 1246,978 AED31,010 AED801,336 AED
Year 1348,770 AED29,218 AED752,566 AED
Year 1450,631 AED27,357 AED701,935 AED
Year 1552,563 AED25,425 AED649,372 AED
Year 1654,568 AED23,420 AED594,804 AED
Year 1756,650 AED21,338 AED538,154 AED
Year 1858,811 AED19,177 AED479,343 AED
Year 1961,055 AED16,933 AED418,288 AED
Year 2063,384 AED14,604 AED354,904 AED
Year 2165,802 AED12,186 AED289,101 AED
Year 2268,313 AED9,675 AED220,788 AED
Year 2370,919 AED7,069 AED149,869 AED
Year 2473,625 AED4,363 AED76,244 AED
Year 2576,434 AED1,554 AED0 AED
Community Mapping

Location & Highlights

Sobha Hartland & Hartland II, Dubai, UAE
Loading Map...

Distances & Travel Times

Downtown Dubai
7 km
10 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 1.6MMax: AED 3.8M
Estimated Gross Yield
8.6%
Estimated Net Yield
7.1%

02 / Return Projections

5-Year Return Forecast
+76% ROI
Holding Exit Value:AED 2.2M
Cumulative Net Rent:+AED 561K
Total Projected Profit:+AED 1.2M
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 1,580,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
9.4%
Time-weighted internal return
MOIC (Cash Multiple)
1.15×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 104,662
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 698,780
Gov & Registration Fees (DLD 4% + Oqood):AED 66,780
Target Exit Realized Valuation:AED 1,792,075
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 40,634
Net Investor Cash Proceeds at Liquidation:AED 803,442
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the starting price for 320 Riverside Crescent at Sobha Hartland II?
Starting price is AED 1,580,000.
When is the expected handover for 320 Riverside Crescent at Sobha Hartland II?
Anticipated completion is Q3 2028.
Proprietary Rating

BMO Intelligence Score™

84

"High investment potential. Strong yield capacity and attractive entry price."

Developer:90
Location:85
Yield:86
Appreciation:83
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DLD Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 1,580,000
Up to AED 3,800,000
RERA escrow protected
No agency fee — developer direct
8.6% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Sobha Hartland & Hartland II, Dubai. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 30
Total Units400
Available45 units
RERA No.#RERA-78932-320RC
Completion23%
HandoverQ3 2028

Jump to Section

Starting FromAED 1,580,000
WhatsApp