BookMyOffPlan - Buy Early. Watch It Rise.
Yas Golf Collection
All Off-Plan
Off-PlanVerified

Yas Golf Collection

Yas Island, Abu Dhabi
Starting FromAED 820,000
HandoverQ4 2025
Rental Yield9.3%
Available Units45 units
Direct Developer Allocation

Receive Official Floor Plans, Unit Pricing & Milestone Schedule on WhatsApp

Investor Due Diligence & Executive Brief

Yas Golf Collection — Investment Snapshot

RERA Law 8 Escrow Protected
Master DeveloperAldar Properties
Location & EmirateYas Island, Abu Dhabi
Price Range (AED / USD)AED 820,000 (~$223,281 USD)
Handover TimelineQ4 2025 (Scheduled)
Expected Gross Yield9.3% Gross p.a.
10-Yr UAE Golden VisaEligible via Multi-Unit Portfolio
100% Freehold Foreign Ownership0% Personal Income & Capital Gains TaxOfficial Oqood Initial Title Certificate
View Payment Schedule
DLD Community Valuation Benchmark

Yas Island average rental yield is 9.3% with steady occupancy demand.

Area Capital Benchmark
Development Lifecycle

Construction Progress

23%Completed
PlanningPermits & Design
2
StructureFoundation & Core
3
FacadeInteriors & MEP
4
HandoverQ4 2025
Off-Plan Resale & Assignment DeskNOC Clearance

Own an under-construction unit in Yas Golf Collection?

Check your developer NOC threshold with Aldar Properties, get an instant secondary market valuation, and match with pre-approved cash buyers.

Valuate & Sell Unit
DMT / ADREC Project Verification

Abu Dhabi Real Estate Centre (ADREC) & TAMM Registry

Government-verified off-plan permit, developer licensing & escrow trust records.

DMT / ADREC Verified
Permit #AD-DMT-11088
Regulatory Framework

Abu Dhabi Law No. 3 of 2015 (Real Estate Sector Regulation)

Department of Municipalities and Transport (DMT)
Escrow Trust Account

Escrow #ESCROW-FAB-3301

100% Investor Protection Secured
Certified by Department of Municipalities and Transport (DMT)
Transfer Fee: 2% (DMT / ADREC)
International Buyer Advisory Desk

Buying Yas Golf Collection from Overseas?

Verified legal remittance, 0% tax comparison, and dual-currency pricing for foreign nationals.

Estimated Price in INR
₹1.87 Cr
@ 1 AED ≈ 22.85 INR
10-Year UAE Golden Visa
Threshold: AED 2,000,000
Includes spouse & kids
Statutory Transfer Scheme
Reserve Bank of India (RBI) Liberalised Remittance Scheme (LRS)
Direct to DLD Escrow
India Master Desk0% Tax vs IndiaGolden Visa GuideBank Remittance Steps
Explore All 14 Global Investor Corridors:
🇮🇳India🇬🇧United Kingdom🇺🇸United States🇨🇦Canada🇸🇦Saudi Arabia🇩🇪Germany🇵🇰Pakistan🇷🇺Russia🇫🇷France🇨🇳China🇦🇺Australia🇿🇦South Africa🇸🇬Singapore🇶🇦Qatar
Introduction

About Yas Golf Collection

Furnished resort apartments overlooking the Yas Links 18-hole golf course and mangrove horizons, ideal for high-yield holiday home rentals.

Unit Types

Studio1BR2BR3BR
Lifestyle & Recreation

Amenities & Facilities

Yas Links Championship Golf Course Views
Resort Swimming Pools
Fitness Studios
Yas Mall Access
Ferrari World Proximity
Regulatory Trust

Developer & Escrow Verification

Aldar PropertiesVerified

Official Registered UAE Developer

95/100
Track Record
88%
On-Time
60+
Projects
DMT / ADREC Registered
#AD-DMT-11088
Escrow Account
ESCROW-FAB-3301
Projected ROI
20% p.a.
Visual Portfolios

Gallery & Masterplan

Yas Golf Collection — image 1
Click to expand
1 / 4
Architectural Layouts

Floor Plans

Select a unit type to view the floor plan and full specifications.

Golf View Studio — Yas Golf Collection
ApartmentGolf View Studio
Starting PriceDMT / ADREC Verified
AED 820,000
Build-up Area
460 sq.ft
Plot Area
—
Bedrooms
Studio
Bathrooms
1 Bath
Unit Features & Specifications2 Highlights
  • Full Fairway Exposure
  • Holiday Home Ready
Installment Milestones

Payment Plan

Use the price slider to see exactly how much is due at each milestone.

Down PaymentBooking
10%
AED 82,000
Immediate on Signing
ConstructionMilestones
60%
AED 492,000
Linked to Progress
On HandoverKeys
30%
AED 246,000
Q4 2025
Post-Handover
0%
0% (Standard)
N/A for this plan

Slide to simulate exact cashflow amounts for different unit sizes and price points

AED 820,000
From: AED 820,000To: AED 3,400,000
Milestone Timeline Schedule (100% Balanced)70/30 Construction-Linked
Down Payment (10%)
Construction (60%)
On Handover (30%)
1
BookingDown Payment
Due: Immediate
10%
AED 82,000
10% cumulative paid
2
ConstructionConstruction
Due: Milestones
60%
AED 492,000
70% cumulative paid
HandoverOn Handover
Due: Q4 2025
30%
AED 246,000
100% cumulative paid
Complete Payment Breakdown Schedule100% Escrow Protected
Milestone / StagePhase%AmountTiming
BookingDown Payment10%AED 82,000Immediate
ConstructionConstruction60%AED 492,000Milestones
HandoverOn Handover30%AED 246,000Q4 2025
Total Purchase Value (100% Balanced)100%AED 820,000100% Escrow Account

Payment schedule is illustrative based on selected price. A ADREC Municipality Registration Fee (2%) applies upon registration. 0% Agency Commission — direct developer allocation.

Fast WhatsApp Floor Plans & Price-SheetVerified

Receive the official PDF brochure, payment schedule, and direct developer pricing in 5 seconds.

Central Bank of UAE (CBUAE) Regulations: Maximum LTV caps applied automatically for UAE Nationals (85%), Residents (80%), and Non-Residents (60%).
2026 Verified Banking Rates

Get the right mortgage for you

300,000 AED200,000,000 AED
Min 20% Required
20%
164,000 AED656,000 AED
Max 80% LTV
656,00080%
164,000 AED656,000 AED
25
1 year25 years
%
2.5%9.0%

Estimate your monthly mortgage payment

monthly payment
3,373 AED
with interest rate of
3.75%

Get a free consultation.

Our Mortgage Advisors will be more than happy to help!

or instant response

Explore Deeper UAE Mortgage Analytics

Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.

25-Year Loan Amortization Schedule

Detailed annual breakdown of principal paid vs interest reduction

YearPrincipal Paid (AED)Interest Paid (AED)Remaining Balance (AED)
Year 116,152 AED24,324 AED639,848 AED
Year 216,768 AED23,708 AED623,080 AED
Year 317,408 AED23,068 AED605,673 AED
Year 418,072 AED22,404 AED587,601 AED
Year 518,761 AED21,715 AED568,840 AED
Year 619,477 AED20,999 AED549,363 AED
Year 720,220 AED20,256 AED529,143 AED
Year 820,992 AED19,484 AED508,151 AED
Year 921,792 AED18,684 AED486,359 AED
Year 1022,624 AED17,852 AED463,735 AED
Year 1123,487 AED16,989 AED440,248 AED
Year 1224,383 AED16,093 AED415,865 AED
Year 1325,313 AED15,163 AED390,552 AED
Year 1426,279 AED14,197 AED364,273 AED
Year 1527,281 AED13,195 AED336,991 AED
Year 1628,322 AED12,154 AED308,669 AED
Year 1729,403 AED11,073 AED279,266 AED
Year 1830,525 AED9,951 AED248,742 AED
Year 1931,689 AED8,787 AED217,053 AED
Year 2032,898 AED7,578 AED184,154 AED
Year 2134,153 AED6,323 AED150,001 AED
Year 2235,456 AED5,020 AED114,545 AED
Year 2336,809 AED3,667 AED77,736 AED
Year 2438,213 AED2,263 AED39,523 AED
Year 2539,671 AED805 AED0 AED
Community Mapping

Location & Highlights

Yas Island, Abu Dhabi, UAE
Loading Map...

Distances & Travel Times

Yas Marina Circuit (F1)
1.5 km
4 min
Yas Mall
1 km
3 min

BookMyOffPlan Investment Simulator™

Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.

Preset Models:

01 / Calculation Parameters

Min: AED 820KMax: AED 3.4M
Estimated Gross Yield
9.3%
Estimated Net Yield
7.8%

02 / Return Projections

5-Year Return Forecast
+79% ROI
Holding Exit Value:AED 1.2M
Cumulative Net Rent:+AED 320K
Total Projected Profit:+AED 650K
ROI Sensitivity Heatmap (Yield vs Appreciation)
Yield\Appr
2%
4%
6%
8%
10%
5%
+28%
+39%
+51%
+64%
+79%
6%
+33%
+44%
+56%
+69%
+84%
7%
+38%
+49%
+61%
+74%
+89%
8%
+43%
+54%
+66%
+79%
+94%
9%
+48%
+59%
+71%
+84%
+99%

* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.

Institutional Exit AnalysisDLD 4% Fee & NOC Calibrated

3-Scenario Exit IRR Simulator

Model pre-handover contract assignment flip vs. post-completion holding cashflow

Simulated Purchase PriceAED 820,000
AED 500KAED 15M
Conservative Annual Capital Appreciation+6.5% p.a.
+2% (Bearish)+14% (Prime Waterfront)
Annualized Net IRR
8.8%
Time-weighted internal return
MOIC (Cash Multiple)
1.14×
Return on actual invested cash
Net Pocket Profit (After Fees)
+AED 51,153
Net of DLD 4%, NOC & 2.1% agent
Pre-Handover Assignment Flip — Cost & Proceeds Ledgerhorizon: 2 years
Total Out-of-Pocket Cash Invested:AED 364,380
Gov & Registration Fees (DLD 4% + Oqood):AED 36,380
Target Exit Realized Valuation:AED 930,064
Conveyance & Exit Costs (NOC + 2.1% Brokerage):-AED 22,531
Net Investor Cash Proceeds at Liquidation:AED 415,533
Calculations include actual DLD Law No. 8 Escrow protections & 30% contract assignment rules.
Information center

Frequently Asked Questions

What is the starting price for Yas Golf Collection?
Starting price is AED 820,000.
When is the expected handover for Yas Golf Collection?
Anticipated completion is Q4 2025.
Proprietary Rating

BMO Intelligence Score™

86

"Outstanding investment grade property. Premium location and strong developer track record."

Developer:90
Location:85
Yield:93
Appreciation:83
Methodology:Weighted Multi-Factor Indices
Data Freshness:Real-time DMT / ADREC Registry Sync
Score Version:v2.0 (Stable)
Starting from
AED 820,000
Up to AED 3,400,000
RERA escrow protected
No agency fee — developer direct
9.3% projected yield
Uroosa
Senior Portfolio Consultant

Uroosa

Online (replies in 3m)

"I specialize in off-plan & luxury properties across Yas Island, Abu Dhabi. Ask me about escrow verification, floor unit availability, or rental yields."

Chat on WhatsApp
Marketing Kit

Official Brochure & Floor Plans

Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.

Quick Facts

FloorsG + 30
Total Units400
Available45 units
DMT / ADREC Permit#AD-DMT-11088
Completion23%
HandoverQ4 2025

Jump to Section

Neighbourhood Inventory

More Off-Plan Launches in Yas Island

Yas Bay Residences
Aldar PropertiesAED 890,000

Yas Bay Residences

Yas Island

Handover Q4 2026Details
Sama Yas at Yas Island
Aldar PropertiesAED 1,900,000

Sama Yas at Yas Island

Yas Island

Handover Q3 2027Details
Developer Portfolio

More Developments by Aldar Properties

Yas Bay Residences
Yas IslandAED 890,000

Yas Bay Residences

Aldar Properties

ROI ~7%Explore
Nikki Beach Residences Al Marjan Island
Al Marjan IslandAED 2,400,000

Nikki Beach Residences Al Marjan Island

Aldar Properties

ROI ~25%Explore
Rosso Bay Residences
Al Marjan IslandAED 1,760,000

Rosso Bay Residences

Aldar Properties

ROI ~13.8%Explore

Official Project Resources & Investor Assistance

Access verified floor plan sets, construction escrow accounts, and unit allocations for Yas Golf Collection.

Download Official Brochure PDFAldar Properties Profile & HistoryYas Island Investment GuideUAE Golden Visa Eligibility
Starting FromAED 820,000
WhatsApp