Yas Bay Residences
Construction Progress
About Yas Bay Residences
Yas Bay Residences occupies the most coveted waterfront address on Yas Island, minutes from Yas Marina Circuit, Ferrari World, and Yas Mall. Aldar's signature post-handover payment makes this one of the most accessible premium addresses in Abu Dhabi.
Unit Types
Amenities & Facilities
Developer & Escrow Verification
Official Registered UAE Developer
Gallery & Masterplan
Floor Plans
Select a unit type to view the floor plan and full specifications.
- Marina View
- Fitted Kitchen
- Built-in Storage
| Property Type | Layout Name | Bedrooms | Bathrooms | Build-up Area | Plot Area | Starting From |
|---|---|---|---|---|---|---|
| Apartment | Studio | Studio | 1 Bath | 450 – 530 sq.ft | — | AED 890K |
| Apartment | 1 Bedroom | 1 Bed | 1 Bath | 720 – 860 sq.ft | — | AED 1.2M |
| Apartment | 2 Bedroom | 2 Bed | 2 Bath | 1,100 – 1,350 sq.ft | — | AED 1.9M |
Payment Plan
Use the price slider to see exactly how much is due at each milestone.
| Milestone | % | Amount (AED) | Timing |
|---|---|---|---|
| On Booking | 5% | AED 45K | Booking |
| During Construction | 55% | AED 490K | Q2 2025 – Q1 2026 |
| On Handover | 40% | AED 356K | Q4 2026 |
| Total | 100% | AED 890K |
Payment amounts are illustrative based on the price selected above and subject to final contract terms. A DLD transfer fee of 4% applies on registration. Agency fee is 0% — developer direct.
Get the right mortgage for you
Estimate your monthly mortgage payment
Explore Deeper UAE Mortgage Analytics
Compare top UAE bank profit rates, inspect annual amortization, and test 50% DBR debt capacity.
25-Year Loan Amortization Schedule
Detailed annual breakdown of principal paid vs interest reduction
| Year | Principal Paid (AED) | Interest Paid (AED) | Remaining Balance (AED) |
|---|---|---|---|
| Year 1 | 17,531 AED | 26,401 AED | 694,469 AED |
| Year 2 | 18,200 AED | 25,732 AED | 676,269 AED |
| Year 3 | 18,894 AED | 25,038 AED | 657,374 AED |
| Year 4 | 19,615 AED | 24,317 AED | 637,759 AED |
| Year 5 | 20,364 AED | 23,568 AED | 617,395 AED |
| Year 6 | 21,141 AED | 22,791 AED | 596,255 AED |
| Year 7 | 21,947 AED | 21,985 AED | 574,307 AED |
| Year 8 | 22,784 AED | 21,148 AED | 551,523 AED |
| Year 9 | 23,654 AED | 20,278 AED | 527,869 AED |
| Year 10 | 24,556 AED | 19,376 AED | 503,313 AED |
| Year 11 | 25,493 AED | 18,439 AED | 477,820 AED |
| Year 12 | 26,466 AED | 17,466 AED | 451,355 AED |
| Year 13 | 27,475 AED | 16,457 AED | 423,879 AED |
| Year 14 | 28,523 AED | 15,409 AED | 395,356 AED |
| Year 15 | 29,612 AED | 14,320 AED | 365,744 AED |
| Year 16 | 30,741 AED | 13,191 AED | 335,003 AED |
| Year 17 | 31,914 AED | 12,018 AED | 303,089 AED |
| Year 18 | 33,132 AED | 10,800 AED | 269,957 AED |
| Year 19 | 34,396 AED | 9,536 AED | 235,561 AED |
| Year 20 | 35,708 AED | 8,224 AED | 199,853 AED |
| Year 21 | 37,070 AED | 6,862 AED | 162,783 AED |
| Year 22 | 38,485 AED | 5,447 AED | 124,298 AED |
| Year 23 | 39,953 AED | 3,979 AED | 84,345 AED |
| Year 24 | 41,477 AED | 2,455 AED | 42,868 AED |
| Year 25 | 43,060 AED | 872 AED | 0 AED |
Location & Highlights
Distances & Travel Times
BookMyOffPlan Investment Simulator™
Build dynamic scenarios, review 10-year forecasts, and analyze ROI sensitivities.
01 / Calculation Parameters
02 / Return Projections
* Illustrative scenario. Actual returns are subject to tenancy agreements and market fluctuations.
Frequently Asked Questions
What is the minimum entry price at Yas Bay Residences?
Can non-UAE residents buy here?
BMO Intelligence Score™
"High investment potential. Strong yield capacity and attractive entry price."
Priya Sharma
Online (replies in 3m)"I specialize in luxury properties in Yas Island. Ask me about escrow verification, floor unit availability, or rental yields."
Official Brochure & Floor Plans
Get the complete project brochure, detailed floor plans, pricing details, and investment factsheets sent to you.